855 La Playa St APT 360San FranciscoCA94121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 855 La Playa St APT 360, San Francisco, CA, 94121 generates $5,408/mo in rent and, after a $4,009/mo payment, leaves $341/mo in cash flow. Total monthly income is $5,408/mo, and annual cash flow is $4,093/yr on $269,451 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 7.92% on a $819,000 entry. Equity gained on principal adds $5,285/yr, while 5% annual appreciation builds toward $226,275 over five years. Five-year ROI reaches 111.77% and total cumulative return in cash sums $301,173. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,408/mo property income rather than buyer’s personal income.
Condo
Built in 1982
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94121, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,071 (100%) |
| Owner Occupied HU | 7,046 (36.9%) |
| Renter Occupied HU | 10,421 (54.6%) |
| Vacant Housing Units | 1,604 ( 8.4%) |
| Median Home Value | $1,698,578 |
| Average Home Value | $1,653,686 |
Housing Distribution
Address Breakdown
Residential
18,363
Single Family
10,346
Multi-Family
8,017
Businesses
778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Saba Shoaeioskouei • Compass
Mls Name: SFAR
Mls ID: #425055769