501 Crescent Way APT 5407San FranciscoCA94134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 501 Crescent Way APT 5407, San Francisco, CA, 94134 earns $272/mo cash flow from $4,596/mo rent with a $3,421/mo payment. Total monthly income totals $4,596/mo, and annual cash flow totals $3,265/yr on $229,971 capital. ROI tracks 21.48% on current figures, and rental yield reads 7.89% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 111.24% and total cumulative return in cash sums $255,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,596/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,683 (100%) |
| Owner Occupied HU | 7,038 (55.5%) |
| Renter Occupied HU | 4,960 (39.1%) |
| Vacant Housing Units | 685 ( 5.4%) |
| Median Home Value | $1,098,467 |
| Average Home Value | $1,114,471 |
Housing Distribution
Address Breakdown
Residential
11,333
Single Family
9,869
Multi-Family
1,464
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Pausanos • Fifty Hills Real Estate
Mls Name: MLSListings Inc
Mls ID: #ML82030659