854 Leonard St NE, Grand Rapids, MI, 49503 | $1,203/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
960 sft

4320 Thorndyke Ave SW, Wyoming, MI, 49548

3 Bed
2 Bath
1666 sft

738 Marietta St NE, Grand Rapids, MI, 49505

4 Bed
2 Bath
1832 sft

11095 68th Ave, Allendale, MI, 49401

3 Bed
2 Bath
2051 sft

59 Woodcrest Dr NW, Grand Rapids, MI, 49504

Nearby investment properties with comparable prices

2 Bed
1 Bath
638 sft

1034 Merrifield St SE, Grand Rapids, MI, 49507

2 Bed
2 Bath
1096 sft

4565 Tabor Rd NW, Comstock Park, MI, 49321

2 Bed
1 Bath
938 sft

4276 Langley Ct SE, Grand Rapids, MI, 49508

3 Bed
1 Bath
1148 sft

957 Kensington Ave SW, Grand Rapids, MI, 49503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 854 Leonard St NE, Grand Rapids, MI, 49503 with 5% annual appreciation on a $209,900 basis while $2,587/mo rent supports operations. Total monthly income totals $2,587/mo and a $1,027/mo payment preserves $1,203/mo for cash returns. Annual cash flow comes to $14,438/yr on $69,582 deployed, and return on cash invested reaches 40.66% in year one. Equity gained on principal adds $1,354/yr, and five-year appreciation sums $57,992 alongside rental yield of 14.79%. Five-year ROI measures 214.71% and total cumulative return in cash totals $149,396.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,587/mo property income versus a $1,027/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1900

3,920 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49503, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,238 (100%)
Owner Occupied HU	7,149 (35.3%)
Renter Occupied HU	11,464 (56.6%)
Vacant Housing Units	1,625 ( 8.0%)
Median Home Value	$281,804
Average Home Value	$332,147