854 Darbydale Crossing LnHoustonTX77090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 854 Darbydale Crossing Ln, Houston, TX, 77090 priced at $219,990 converts $1,569/mo rent into $4/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,569/mo, and annual cash flow totals $52/yr on $72,927 invested. Return on cash invested prints 19.98% in year one, and rental yield reads 8.56% against a $219,990 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,779 by year five. Five-year ROI reaches 104.48% and total cumulative return in cash sums $76,196. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,569/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 2007
3,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77090, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,017 (100%) |
| Owner Occupied HU | 4,192 (23.3%) |
| Renter Occupied HU | 11,791 (65.4%) |
| Vacant Housing Units | 2,034 (11.3%) |
| Median Home Value | $260,624 |
| Average Home Value | $288,247 |
Housing Distribution
Address Breakdown
Residential
17,384
Single Family
5,094
Multi-Family
12,290
Businesses
1,463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices