8525 Silverbell Ln, Everman, TX, 76140 | $221/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8525 Silverbell Ln, Everman, TX, 76140 | $221/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
846 sft

8441 Auburn Dr, Fort Worth, TX, 76123

3 Bed
3 Bath
1366 sft

3805 E Highway 67, Cleburne, TX, 76031

3 Bed
2 Bath
1513 sft

905 Redbud St, Crowley, TX, 76036

3 Bed
2 Bath
1364 sft

217 Centennial Pl, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
1881 sft

440 Scuttle Dr, Crowley, TX, 76036

3 Bed
2 Bath
1452 sft

113 Adams Dr, Crowley, TX, 76036

4 Bed
2 Bath
2117 sft

505 Rock Prairie Ln, Fort Worth, TX, 76140

3 Bed
2 Bath
1406 sft

408 NW Douglas St, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Everman at 8525 Silverbell Ln, Everman, TX, 76140 uses $91,162 cash to close to unlock $2,657/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $2,177/mo, and a $1,346/mo payment keeps the spread at $221/mo. Purchase price stands at $274,999, and rental yield measures 9.5% with $2,177/mo rent. Return on cash invested shows 22.82% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 119.71% and total cumulative return in cash records $109,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,177/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Single Family

Built in 2005

5,009 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-bedroom, 2-bathroom home nestled in a well-kept Fort Worth community. Step inside to find a spacious layout that includes a cozy living room with a fireplace, a dedicated office space perfect for remote work or study, and a second living area that can double as a media room or play space. The kitchen and dining area blend seamlessly, offering a practical setup for both everyday meals and entertaining. The primary bedroom is a peaceful retreat featuring an en suite bath with dual sinks, a jetted tub, and a separate shower and huge walk-in closet. Outside, enjoy a fully fenced backyard with ample privacyideal for relaxing or entertaining under the Texas sky. Located in a mature, HOA-maintained neighborhood with quiet streets and nearby shopping, this home offers comfort, space, and convenience all in one.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715