Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1102 E Lovers Ln, Arlington, TX, 76010 offers $1,850/mo rent that, after a $1,150/mo payment, leaves $80/mo cash flow. Total monthly income is $1,850/mo, and annual cash flow is $958/yr on $77,903 cash. Return on cash invested measures 21.14% in year one, and rental yield stands at 9.45% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 111.21% and total cumulative return in cash reaches $86,632. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,850/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $235,000 |
| 2021-03-08 | Listing removed | N/A |
| 2021-03-05 | Listed for rent | $1,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $5092.41 | N/A | $233,000 | 3.56% |
| 2023-03-28 | N/A | N/A | $225,000 | 14.08% |
| 2022-03-28 | $4905.43 | 33.78% | $197,235 | 37.93% |
Listed by: Ivan Munoz • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #20883347
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
