Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,686/mo, and a $3,563/mo payment. Purchase price stands at $728,000, and rental yield measures 6.08% with $3,686/mo rent. Return on cash invested shows 16.08% in year one, and 5% annual appreciation builds toward $201,133 over five years. Five-year ROI reaches 82.24% and total cumulative return in cash records $196,967. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,686/mo property income covering a $3,563/mo payment rather than investor’s personal income.
Single Family
Built in 2005
96.96 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $728,000 |
| 2025-06-27 | Pending sale | $728,000 |
| 2025-05-16 | Listed for sale | $728,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $3409.98 | -3.34% | $193,110 | 11.70% |
| 2023-10-30 | $3527.81 | -3.04% | $172,877 | 5.56% |
| 2022-10-30 | $3638.55 | -5.41% | $163,771 | 10.36% |
Listed by: Stacy Doud • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1654031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
