8517 Sea Harbour Ln UNIT 103Temple TerraceFL33637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temple Terrace at 8517 Sea Harbour Ln UNIT 103, Temple Terrace, FL, 33637 listed at $129,999 pairs $1,023/mo rent with a $636/mo payment to leave $161/mo cash flow. Total monthly income runs $1,023/mo, and annual cash flow reaches $1,927/yr on $43,095 cash to close. Return on cash invested measures 24.38% in year one, and rental yield registers 9.44% at a $129,999 basis. Equity gained on principal adds $839/yr, and annual property appreciation at 5% supports $35,916 by year five. Five-year ROI tracks 127.46% and total cumulative return in cash totals $54,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,023/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33637, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,396 (100%) |
| Owner Occupied HU | 3,305 (39.4%) |
| Renter Occupied HU | 4,675 (55.7%) |
| Vacant Housing Units | 416 ( 5.0%) |
| Median Home Value | $315,738 |
| Average Home Value | $308,939 |
Housing Distribution
Address Breakdown
Residential
8,045
Single Family
5,752
Multi-Family
2,293
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Mainor • RE/MAX REALTY UNLIMITED
Mls Name: Stellar MLS
Mls ID: #TB8404296