39132 County Road 54 UNIT 2172,Zephyrhills,FL,33542

Investment Highlights

Investment property for sale in Zephyrhills at 39132 County Road 54 UNIT 2172, Zephyrhills, FL, 33542 listed at $114,900 pairs $871/mo rent with a $562/mo payment to leave $109/mo cash flow. Total monthly income runs $871/mo, and annual cash flow reaches $1,307/yr on $38,089 cash to close. Return on cash invested measures 23.34% in year one, and rental yield registers 9.1% at a $114,900 basis. Equity gained on principal adds $741/yr, and annual property appreciation at 5% supports $31,745 by year five. Five-year ROI tracks 121.8% and total cumulative return in cash totals $46,394. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $871/mo property income relative to a $562/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).