Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8515 Desert Cove, San Antonio, TX, 78254 priced at $429,999 pairs $2,860/mo rent with after a $2,105/mo payment. Total monthly income equals $2,860/mo. Return on cash invested is 17.82% in year one, and rental yield stands at 7.98% on a $429,999 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 93% and total cumulative return in cash reaches $132,566. For financing, Ziffy Mortgage’s DSCR program evaluates $2,860/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
7,187 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $429,999 |
| 2025-05-07 | Listing removed | $449,000 |
| 2025-04-04 | Price change | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $6338.33 | -6.57% | $423,640 | -3.19% |
| 2023-05-15 | $6784.28 | -18.97% | $437,610 | 6.34% |
| 2022-05-15 | $8372.19 | 27.37% | $411,530 | 22.69% |
Listed by: Jessica Uralde • Redfin Corporation
Mls Name: SABOR
Mls Provider:
Mls ID: #1865382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
