8513 Stillwater RdWonder LakeIL60097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wonder Lake at 8513 Stillwater Rd, Wonder Lake, IL, 60097 generates $2,932/mo in rent and, after a $1,186/mo payment, leaves $1,251/mo in cash flow. Total monthly income is $2,932/mo, and annual cash flow is $15,016/yr on $80,322 invested. Return on cash invested sits at 38.6% in year one, and rental yield is 14.52% on a $242,300 entry. Equity gained on principal adds $1,564/yr, while 5% annual appreciation builds toward $66,943 over five years. Five-year ROI reaches 204.13% and total cumulative return in cash sums $163,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,932/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60097, Wonder Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,299 (100%) |
| Owner Occupied HU | 4,168 (78.7%) |
| Renter Occupied HU | 729 (13.8%) |
| Vacant Housing Units | 402 ( 7.6%) |
| Median Home Value | $300,818 |
| Average Home Value | $322,895 |
Housing Distribution
Address Breakdown
Residential
4,767
Single Family
4,767
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A