8513 NW 89th StOklahoma CityOK73132
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 8513 NW 89th St, Oklahoma City, OK, 73132 in Oklahoma City speaks for itself: 11.33% gross on a $218,800 price, generating $2,065/mo in rent and $629/mo in net income after the $984/mo debt service. DSCR 2.10, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,547 stacks alongside $60,450 in projected five-year appreciation and $2,015/yr in principal reduction. Projected total cumulative return: $123,796.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 10.0% |
| Monthly Cash Flow | $629 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,065 |
| Total Monthly Debt Service | $1,349 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
7,474 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73132, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,303 (100%) |
| Owner Occupied HU | 6,405 (48.1%) |
| Renter Occupied HU | 5,344 (40.2%) |
| Vacant Housing Units | 1,554 (11.7%) |
| Median Home Value | $227,748 |
| Average Home Value | $258,965 |
Housing Distribution
Address Breakdown
Residential
12,817
Single Family
10,148
Multi-Family
2,669
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
7,474 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73132, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,303 (100%) |
| Owner Occupied HU | 6,405 (48.1%) |
| Renter Occupied HU | 5,344 (40.2%) |
| Vacant Housing Units | 1,554 (11.7%) |
| Median Home Value | $227,748 |
| Average Home Value | $258,965 |
Housing Distribution
Address Breakdown
Residential
12,817
Single Family
10,148
Multi-Family
2,669
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A