Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kemp at 8512 Woodruff Cir, Kemp, TX, 75143 listed at $349,750 pairs $1,988/mo rent with a $1,712/mo payment. Total monthly income runs $1,988/mo. Return on cash invested measures 14.74% in year one, and rental yield registers 6.82% at a $349,750 basis. Equity gained on principal adds $2,257/yr, and annual property appreciation at 5% supports $96,629 by year five. Five-year ROI tracks 76.35% and total cumulative return in cash totals $88,519. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,988/mo property income relative to a $1,712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2017
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $349,750 |
| 2024-07-08 | Price change | $355,500 |
| 2024-06-10 | Price change | $356,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | N/A | N/A | $66,545 | 10.00% |
| 2023-10-21 | $628.95 | -24.94% | $60,495 | 10.00% |
| 2022-10-21 | $837.97 | -2.76% | $54,995 | 10.00% |
Listed by: Bill Moomaw • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20613222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
