Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bertram at 851 Indian Wls, Bertram, TX, 78605 earns from $3,312/mo rent with a $3,304/mo payment. Total monthly income totals $3,312/mo. ROI tracks 12.02% on current figures, and rental yield reads 5.89% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 61.72% and total cumulative return in cash sums $137,055. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,312/mo property income instead of your personal income.
Single Family
Built in 1968
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $675,000 |
| 2024-01-17 | Price change | $850,000 |
| 2023-01-21 | Listed for sale | $999,585 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2738.88 | 12.84% | $393,812 | 9.01% |
| 2023-12-27 | $2427.12 | -16.23% | $361,253 | 47.73% |
| 2022-12-27 | $2897.40 | 1.28% | $244,531 | 8.70% |
Listed by: Judy Allen • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20243688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
