851 El Paso CtSan DimasCA91773
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 851 El Paso Ct, San Dimas, CA, 91773 in San Dimas earns a 8.5% gross yield at $659,000. Rent of $4,668/mo nets $361/mo after the $2,963/mo mortgage. The 1.58 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $182,070 and $6,069/yr in equity accumulation project a total cumulative return of $274,130.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 5.2% |
| Monthly Cash Flow | $361 | $300 |
City averages based on San Dimas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,668 |
| Total Monthly Debt Service | $4,044 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1984
3,689 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91773, San Dimas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,972 (100%) |
| Owner Occupied HU | 8,894 (68.6%) |
| Renter Occupied HU | 3,619 (27.9%) |
| Vacant Housing Units | 459 ( 3.5%) |
| Median Home Value | $840,451 |
| Average Home Value | $887,422 |
Housing Distribution
Address Breakdown
Residential
12,083
Single Family
11,283
Multi-Family
800
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1984
3,689 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91773, San Dimas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,972 (100%) |
| Owner Occupied HU | 8,894 (68.6%) |
| Renter Occupied HU | 3,619 (27.9%) |
| Vacant Housing Units | 459 ( 3.5%) |
| Median Home Value | $840,451 |
| Average Home Value | $887,422 |
Housing Distribution
Address Breakdown
Residential
12,083
Single Family
11,283
Multi-Family
800
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices