Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 8509 James Herrings Way, Killeen, TX, 76542 priced at $470,087 converts $3,103/mo rent into after a $2,301/mo obligation. Total monthly income equals $3,103/mo. Return on cash invested prints 18.06% in year one, and rental yield reads 7.92% against a $470,087 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,876 by year five. Five-year ROI reaches 94.13% and total cumulative return in cash sums $146,688. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,103/mo property income covering a $2,301/mo payment, not borrower’s personal income.
Single Family
Built in 2022
10,441 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listing removed | $465,995 |
| 2025-06-04 | Price change | $465,995 |
| 2024-02-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $470,087 | 30.89% |
| 2024-10-09 | $7068.39 | 36.19% | $359,143 | 29.28% |
| 2023-10-09 | $5190.28 | 732.62% | $277,812 | 826.04% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
