498 Aspen Cir, Killeen, TX, 76549 | 5.98% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

498 Aspen Cir, Killeen, TX, 76549 | 5.98% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
540 sft

5775 County Road 200, Liberty Hill, TX, 78642

1 Bed
3 Bath
2446 sft

109 Adze Dr, Liberty Hill, TX, 78642

4 Bed
2 Bath
- sft

6551 CR 208, Lampasas, TX, 76550

4 Bed
2 Bath
2850 sft

5971 County Road 208, Lampasas, TX, 76550

Nearby investment properties with comparable prices

4 Bed
3 Bath
3060 sft

Hudson Plan, Highland Village, Georgetown, TX, 78633

4 Bed
4 Bath
3059 sft

Owen Plan, Highland Village, Kmhjiu Georgetown, TX, 78633

3 Bed
3 Bath
2633 sft

125 Charro Ct, Georgetown, TX, 78633

4 Bed
4 Bath
3059 sft

224 Alistair Dr, Georgetown, TX, 78633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Killeen at 498 Aspen Cir, Killeen, TX, 76549 listed at $529,000 pairs $2,638/mo rent with a $2,589/mo payment. Total monthly income runs $2,638/mo. Return on cash invested measures 12.31% in year one, and rental yield registers 5.98% at a $529,000 basis. Equity gained on principal adds $3,414/yr, and annual property appreciation at 5% supports $146,153 by year five. Five-year ROI tracks 63.3% and total cumulative return in cash totals $110,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,638/mo property income relative to a $2,589/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2001

5.17 Acres lot

$N/A/sqft

No HOA

More details about the property

Nestled on a magnificent 5.1 acres, this remarkable property boasts four spacious bedrooms, three full bathrooms, a warm fireplace, and a two-car garage! Custom-built, this home features two dining areas, a roomy living area, built-in bookshelves, and a screened-in patio that presents breathtaking views. You'll appreciate the stylish crown moldings, towering ceilings, and exquisite designs that flow throughout. With all kitchen appliances along with a washer and dryer included, this home will be perfectly move-in ready for your family. Additionally, the home comes with solar panel that will be paid in full by the sellers & shed for all your outdoor equipment. Open houses will be open to the public but all private tours needs to be with a Realtor. Call me to Schedule Your Tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,404 (100%)
Owner Occupied HU	11,357 (50.7%)
Renter Occupied HU	9,942 (44.4%)
Vacant Housing Units	1,105 ( 4.9%)
Median Home Value	$235,442
Average Home Value	$274,357