8507 Richwood Dr, Vancleave, MS, 39565 | $590/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

639 Howard Ave, Biloxi, MS, 39530

4 Bed
3 Bath
2371 sft

70 Fairwood Dr, Ocean Springs, MS, 39564

4 Bed
3 Bath
2408 sft

7921 Rue Madison, Ocean Springs, MS, 39564

3 Bed
3 Bath
2526 sft

54 53rd St, Gulfport, MS, 39507

Nearby investment properties with comparable prices

4 Bed
2 Bath
2056 sft

10566 W River Vue Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1530 sft

2616 Rue Palafox, Biloxi, MS, 39531

3 Bed
2 Bath
1805 sft

12413 Hanover Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1806 sft

1024 Ash St, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vancleave at 8507 Richwood Dr, Vancleave, MS, 39565 with 5% annual appreciation on a $284,000 basis while $2,328/mo rent supports operations. Total monthly income totals $2,328/mo and a $1,390/mo payment preserves $590/mo for cash returns. Annual cash flow comes to $7,081/yr on $94,146 deployed, and return on cash invested reaches 27.43% in year one. Equity gained on principal adds $1,833/yr, and five-year appreciation sums $78,464 alongside rental yield of 9.84%. Five-year ROI measures 143.12% and total cumulative return in cash totals $134,741.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,328/mo property income versus a $1,390/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2005

1.23 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39565, Ocean Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,117 (100%)
Owner Occupied HU	6,597 (81.3%)
Renter Occupied HU	984 (12.1%)
Vacant Housing Units	536 ( 6.6%)
Median Home Value	$257,652
Average Home Value	$265,179