Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 8505 176th Avenue SW, Rochester, WA, 98579 earns $352/mo cash flow from $2,576/mo rent with a $1,811/mo payment. Total monthly income totals $2,576/mo, and annual cash flow totals $4,222/yr on $122,655 capital. ROI tracks 23.35% on current figures, and rental yield reads 8.35% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 121.06% and total cumulative return in cash sums $148,481. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,576/mo property income instead of your personal income.
Single Family
Built in 1978
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laurie Magee • Alder Creek Real Estate LLC
Mls Name: NWMLS
Mls ID: #2432573
