8501 W Vernon AvePhoenixAZ85037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 8501 W Vernon Ave, Phoenix, AZ, 85037 priced at $250,000 converts $1,671/mo rent into $170/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,671/mo, and annual cash flow totals $2,041/yr on $82,875 invested. Return on cash invested prints 22.37% in year one, and rental yield reads 8.02% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 115.86% and total cumulative return in cash sums $96,022. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,671/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1995
9,328 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85037, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,712 (100%) |
| Owner Occupied HU | 9,817 (52.5%) |
| Renter Occupied HU | 7,433 (39.7%) |
| Vacant Housing Units | 1,462 ( 7.8%) |
| Median Home Value | $364,174 |
| Average Home Value | $426,853 |
Housing Distribution
Address Breakdown
Residential
16,648
Single Family
11,468
Multi-Family
5,180
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Gaddis • Property For You Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6810915
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010