8500 Lakeshore Dr,Walls,MS,38680

Investment Highlights

Investment property for sale in Walls at 8500 Lakeshore Dr, Walls, MS, 38680 listed at $325,000 pairs $3,149/mo rent with a $1,591/mo payment to leave $1,160/mo cash flow. Total monthly income runs $3,149/mo, and annual cash flow reaches $13,918/yr on $107,738 cash to close. Return on cash invested measures 32.83% in year one, and rental yield registers 11.63% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 172.02% and total cumulative return in cash totals $185,329. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,149/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).