8500 Cedar Lake Dr E, Walls, MS, 38680 | $1,087/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2565 sft

7701 Michael Dr, Lake Cormorant, MS, 38641

4 Bed
3 Bath
2439 sft

3295 Forest Bend Dr, Southaven, MS, 38672

4 Bed
2 Bath
1935 sft

3289 Marion Ln, Southaven, MS, 38672

4 Bed
3 Bath
3273 sft

7672 Rigmoore Point N, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

3 Bed
2 Bath
1609 sft

8091 Fitler Cv #8091, Southaven, MS, 38671

4 Bed
2 Bath
1774 sft

5380 Willow Oak Dr #TACW64, Horn Lake, MS, 38637

3 Bed
2 Bath
1822 sft

Mayhaw Plan, Pine Wood, Southaven, MS, 38672

3 Bed
2 Bath
1771 sft

3132 E Camilla Cir, Lake Cormorant, MS, 38641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walls at 8500 Cedar Lake Dr E, Walls, MS, 38680 uses $117,683 cash to close to unlock $13,045/yr annual cash flow and $1,087/mo monthly cash flow. Total monthly income runs $3,260/mo, and a $1,738/mo payment keeps the spread at $1,087/mo. Purchase price stands at $355,000, and rental yield measures 11.02% with $3,260/mo rent. Return on cash invested shows 30.99% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 162.22% and total cumulative return in cash records $190,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,260/mo property income covering a $1,738/mo payment rather than investor’s personal income.

Single Family

Built in 1990

1.20 Acres lot

$N/A/sqft

No HOA