Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 850 N Lydia St, Stephenville, TX, 76401 offers $4,746/mo rent that, after a $2,203/mo payment, leaves $1,546/mo cash flow. Total monthly income is $4,746/mo, and annual cash flow is $18,546/yr on $149,175 cash. Return on cash invested measures 32.34% in year one, and rental yield stands at 12.66% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 170.73% and total cumulative return in cash reaches $254,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,746/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Price change | $450,000 |
| 2024-06-03 | Price change | $460,000 |
| 2024-03-11 | Price change | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5961.45 | -3.07% | $404,200 | 15.84% |
| 2022-08-15 | $6150.12 | 102.96% | $348,940 | 139.31% |
| 2021-08-15 | $3030.23 | 4.17% | $145,810 | 6.80% |
Listed by: Lauren Butler • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20446887
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
