850 Beech St UNIT 1503San DiegoCA92101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 850 Beech St UNIT 1503, San Diego, CA, 92101 offers a 9.09% rental yield on a $599,000 purchase with $4,537/mo rent. Total monthly income registers $4,537/mo, and a $2,932/mo payment leaves $831/mo available for distribution. Annual cash flow reaches $9,975/yr on $197,071 to close, and return on cash invested stands at 25.12% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 130.77% and total cumulative return in cash at $257,710. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,537/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Housing Distribution
Address Breakdown
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Fineman • eXp Realty of Southern California, Inc.
Mls Name: SDMLS
Mls ID: #250040333