85 Still Harbor CirToolTX75143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tool at 85 Still Harbor Cir, Tool, TX, 75143 offers $3,000/mo rent that, after a $4,625/mo payment. Total monthly income is $3,000/mo. Return on cash invested measures 5.7% in year one, and rental yield stands at 3.81% at a $945,000 entry. Equity gained on principal adds $6,098/yr while 5% annual appreciation compounds into $261,086 by year five. Five-year ROI records 27.86% and total cumulative return in cash reaches $86,608. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $4,625/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Housing Distribution
Address Breakdown
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Haney • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20648016
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.