85 8th Ave APT 5U, New York, NY, 10011 | $790/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

85 8th Ave APT 5U, New York, NY, 10011 | $790/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
754 sft

99 John St APT 1507, New York, NY, 10038

3 Bed
3 Bath
1526 sft

13 Henley Ave, Cranford, NJ, 07016

4 Bed
3 Bath
1600 sft

3752 Neptune Ave #C1, Brooklyn, NY, 11224

4 Bed
3 Bath
2701 sft

65 Elm St, Colonia, NJ, 07067

Nearby investment properties with comparable prices

Rental Income+ 1 more

7 Bed
5 Bath
3400 sft

403 S 6Th St, Newark, NJ, 07103

1 Bed
1 Bath
833 sft

125 Garden St APT 3E, Hoboken, NJ, 07030

7 Bed
7 Bath
- sft

393 16th Ave, Irvington, NJ, 07111

3 Bed
2 Bath
1354 sft

44 Prospect Street UNIT 103, Jersey City, NJ, 07307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 85 8th Ave APT 5U, New York, NY, 10011 offers $5,298/mo rent that, after a $3,304/mo payment, leaves $790/mo cash flow. Total monthly income is $5,298/mo, and annual cash flow is $9,483/yr on $222,075 cash. Return on cash invested measures 24.33% in year one, and rental yield stands at 9.42% at a $675,000 entry. Equity gained on principal adds $4,356/yr while 5% annual appreciation compounds into $186,490 by year five. Five-year ROI records 127.17% and total cumulative return in cash reaches $282,423. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,298/mo property income versus a $3,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Modern Elegance with Outdoor Living in Prime Chelsea! Welcome to Residence 5U at 85 8th Avenue a fully renovated, converted one-bedroom offering a perfect blend of style, comfort, and value in one of Manhattans most vibrant neighborhoods. This thoughtfully redesigned home features recessed lighting throughout and a built-in surround sound system for a modern, elevated living experience. The sleek, high-end kitchen boasts top-of-the-line appliances, ideal for both everyday use and entertaining. The bedroom easily accommodates a queen-sized bed, while the open-concept living area extends seamlessly onto your own private terrace a rare retreat perfect for morning coffee or evening relaxation. With the lowest maintenance of any one-bedroom in the co-op, this unit stands out as a smart investment or perfect first home. Located in a well-maintained full-service building, residents enjoy the convenience of a 24-hour doorman, beautifully landscaped courtyard, live-in super, laundry on every floor, and an on-site parking garage. The co-op allows gifting, co-purchasing and subletting after 2 years of ownership. Just moments from the High Line, Chelsea Market, and multiple subway lines, 5U offers the best of city living with modern luxury and unbeatable value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727