Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8450 SW 154th Circle Ct APT 207, Miami, FL, 33193 listed at $385,000 pairs $3,482/mo rent with a $1,884/mo payment to leave $292/mo cash flow. Total monthly income runs $3,482/mo, and annual cash flow reaches $3,510/yr on $127,628 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 10.85% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 120.36% and total cumulative return in cash totals $153,610. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,482/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
$635 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listed for sale | $385,000 |
| 2025-07-08 | Listing removed | $395,000 |
| 2025-01-19 | Price change | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $2558.66 | 3.13% | $191,226 | 3.00% |
| 2023-07-21 | $2481.01 | 4.04% | $185,657 | 3.00% |
| 2022-07-21 | $2384.63 | 0.37% | $180,250 | 3.00% |
Listed by: Dexter Brandao • Chez Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11841191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
