Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 845 Mustang Ln NE, Ludowici, GA, 31316 generates $3,140/mo in rent and, after a $1,589/mo payment, leaves $1,042/mo in cash flow. Total monthly income is $3,140/mo, and annual cash flow is $12,503/yr on $107,638 invested. Return on cash invested sits at 31.52% in year one, and rental yield is 11.6% on a $324,700 entry. Equity gained on principal adds $2,095/yr, while 5% annual appreciation builds toward $89,709 over five years. Five-year ROI reaches 165.48% and total cumulative return in cash sums $178,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,140/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
0.55 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listing removed | $325,000 |
| 2025-06-07 | Price change | $325,000 |
| 2025-06-02 | Price change | $349,993 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3861.30 | 16.44% | $99,798 | N/A |
| 2023-10-18 | $3316.10 | 2.92% | $99,798 | N/A |
| 2022-10-18 | $3222.09 | 12.38% | $99,798 | 16.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
