8430 Bridgewater Ct, Granite Bay, CA, 95746 | $1,046/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
5833 sft

4918 Moreau Ct, El Dorado Hills, CA, 95762

4 Bed
4 Bath
2826 sft

2270 Brannan Way, El Dorado Hills, CA, 95762

5 Bed
5 Bath
5200 sft

1821 Ladino Rd, Sacramento, CA, 95864

6 Bed
6 Bath
5128 sft

640 Laurel Dr, Sacramento, CA, 95864

Nearby investment properties with comparable prices

Currently Rented+ 2 more

4 Bed
4 Bath
3052 sft

110 Ruth Court, Sacramento, CA, 95819

5 Bed
3 Bath
3085 sft

7719 Koyama Ct, Sacramento, CA, 95829

5 Bed
5 Bath
3536 sft

Carnegie Plan, The Park at Granite Bay, Granite Bay, CA, 95661

5 Bed
5 Bath
3536 sft

Carnegie Plan, The Park at Granite Bay, Roseville, CA, 95661

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granite Bay at 8430 Bridgewater Ct, Granite Bay, CA, 95746 listed at $1,398,000 pairs $9,893/mo rent with a $6,843/mo payment to leave $1,046/mo cash flow. Total monthly income runs $9,893/mo, and annual cash flow reaches $12,555/yr on $452,952 cash to close. Return on cash invested measures 23.14% in year one, and rental yield registers 8.49% at a $1,398,000 basis. Equity gained on principal adds $9,021/yr, and annual property appreciation at 5% supports $386,242 by year five. Five-year ROI tracks 120.27% and total cumulative return in cash totals $544,767. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,893/mo property income relative to a $6,843/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1988

0.46 Acres lot

$N/A/sqft

$55 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95746, Granite Bay, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,404 (100%)
Owner Occupied HU	7,188 (85.5%)
Renter Occupied HU	884 (10.5%)
Vacant Housing Units	332 ( 4.0%)
Median Home Value	$1,008,308
Average Home Value	$1,138,256