Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8425 Beachplum Way, Arlington, TX, 76002 at $332,500 posts ROI 26.27% with $584/mo cash flow from $3,062/mo rent. Total monthly income equals $3,062/mo, and annual cash flow records $7,006/yr on $110,224 to close. Return on cash invested measures 26.27% and rental yield reads 11.05% at the current $332,500. Equity gained on principal adds $2,146/yr, and 5% annual appreciation supports $91,864 by year five. Five-year ROI prints 138.58% and total cumulative return in cash totals $152,752.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,062/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
7,100 sqft lot
$N/A/sqft
$73 quarterly HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $332,500 |
| 2024-11-20 | Price change | $339,900 |
| 2024-10-22 | Price change | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6597.78 | -15.45% | $296,000 | -15.02% |
| 2023-12-27 | $7802.95 | 37.10% | $348,320 | 20.54% |
| 2022-12-27 | $5691.53 | 2.50% | $288,964 | 15.90% |
Listed by: Ray King • Infinity Realty Group of Texas
Mls Name: NTREIS
Mls ID: #20735543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
