Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 8416 Spicewood Springs Rd, China Spring, TX, 76633 offers a 5.95% rental yield on a $1,394,900 purchase with $6,914/mo rent. 27% in year one. Equity gained on principal adds $9,001/yr while 5% annual appreciation supports $385,385 over five years. Portfolio math shows five-year ROI at 58.05% and total cumulative return in cash at $262,334. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,914/mo property income against a $6,827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $1,394,900 |
| 2023-12-29 | Sold | N/A |
| 2023-12-04 | Pending sale | $1,349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $28227.57 | -10.84% | $1,446,630 | 2.11% |
| 2023-05-12 | $31658.46 | 26.08% | $1,416,680 | 28.03% |
| 2022-05-12 | $25109.13 | 4.67% | $1,106,501 | 10.00% |
Listed by: Tricia Griffin • Kelly, Realtors
Mls Name: NTREIS
Mls ID: #20931685
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
