Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 8415 SW 107th Ave APT 221W, Miami, FL, 33173 generates $2,510/mo in rent and, after a $1,052/mo payment, leaves $579/mo in cash flow. Total monthly income is $2,510/mo, and annual cash flow is $6,942/yr on $71,273 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 14.01% on a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 158.77% and total cumulative return in cash sums $113,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,510/mo property income rather than buyer’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Listed for sale | $215,000 |
| 2001-10-17 | Sold | $85,000 |
| 2000-02-23 | Sold | $75,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $690.41 | 6.65% | $80,567 | 3.00% |
| 2022-12-25 | $647.37 | 2.22% | $78,221 | 3.00% |
| 2021-12-25 | $633.31 | 2.13% | $75,943 | 1.40% |
Listed by: Cynthia Bordon Garcia • Compass Florida, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11707208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
