8411 Bay Ridge CirBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baytown at 8411 Bay Ridge Cir, Baytown, TX, 77523 priced at $354,621 pairs $2,403/mo rent with after a $1,736/mo payment. Total monthly income equals $2,403/mo. Return on cash invested is 18.38% in year one, and rental yield stands at 8.13% on a $354,621 basis. Equity gained on principal adds $2,288/yr, and 5% annual appreciation accumulates to $97,975 by year five. Five-year ROI measures 95.98% and total cumulative return in cash reaches $112,837. For financing, Ziffy Mortgage’s DSCR program evaluates $2,403/mo property income against a $1,736/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$363 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Walter • K. Hovnanian Homes
Mls Name: HAR
Mls Provider:
Mls ID: #44125128
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.