8227 Montego Bay Dr,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 8227 Montego Bay Dr, Baytown, TX, 77523 offers a 11.37% rental yield on a $301,500 purchase with $2,857/mo rent. Total monthly income registers $2,857/mo, and a $1,476/mo payment leaves $713/mo available for distribution. Annual cash flow reaches $8,552/yr on $99,947 to close, and return on cash invested stands at 28.47% in year one. Equity gained on principal adds $1,946/yr while 5% annual appreciation supports $83,299 over five years. Portfolio math shows five-year ROI at 149.94% and total cumulative return in cash at $149,859. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,857/mo property income against a $1,476/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.