Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 8407 COPPERSTONE, Converse, TX, 78109 priced at $230,000 converts $3,211/mo rent into $1,575/mo cash flow after a $1,126/mo obligation. Total monthly income equals $3,211/mo, and annual cash flow totals $18,902/yr on $76,245 invested. Return on cash invested prints 44.7% in year one, and rental yield reads 16.75% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 237.05% and total cumulative return in cash sums $180,739. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,211/mo property income covering a $1,126/mo payment, not borrower’s personal income.
Single Family
Built in 1999
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-07-14 | Price change | $230,000 |
| 2024-07-03 | Listed for sale | $235,000 |
| 2024-07-01 | Contingent | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3752.54 | -12.46% | $227,420 | 10.00% |
| 2022-08-14 | $4286.89 | 4.11% | $206,745 | 10.00% |
| 2021-08-14 | $4117.84 | N/A | $187,950 | 6.21% |
Listed by: Jayy Pierre • Central Metro Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1769378
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
