8405 Pebble Creek Way #202, Highlands Ranch, CO, 80126 | $466/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1137 sft

959 S Quitman Street, Denver, CO, 80219

2 Bed
2 Bath
1162 sft

2225 Buchtel Boulevard #1011, Denver, CO, 80210

Motivated Seller+ 1 more

3 Bed
1 Bath
2184 sft

451 Lansing Street, Aurora, CO, 80010

2 Bed
1 Bath
782 sft

3254 S Bannock St, Englewood, CO, 80110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1031 sft

8406 Pebble Creek Way #204, Highlands Ranch, CO, 80126

2 Bed
2 Bath
1560 sft

14102 E Linvale Place Bldg 219 #501, Aurora, CO, 80014

3 Bed
3 Bath
1424 sft

16353 E 17th Place #C, Aurora, CO, 80011

2 Bed
2 Bath
900 sft

9661 W Chatfield Avenue #B, Littleton, CO, 80128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highlands Ranch at 8405 Pebble Creek Way #202, Highlands Ranch, CO, 80126 listed at $399,000 pairs $2,791/mo rent with a $1,953/mo payment to leave $466/mo cash flow. Total monthly income runs $2,791/mo, and annual cash flow reaches $5,587/yr on $132,269 cash to close. Return on cash invested measures 24.13% in year one, and rental yield registers 8.39% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 125.03% and total cumulative return in cash totals $165,374. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,791/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1996

N/A lot

$N/A/sqft

No HOA