8406 Pebble Creek Way #204,Highlands Ranch,CO,80126

Investment Highlights

Investment property for sale in Highlands Ranch at 8406 Pebble Creek Way #204, Highlands Ranch, CO, 80126 listed at $339,500 pairs $2,435/mo rent with a $1,662/mo payment to leave $456/mo cash flow. Total monthly income runs $2,435/mo, and annual cash flow reaches $5,474/yr on $112,544 cash to close. Return on cash invested measures 24.77% in year one, and rental yield registers 8.61% at a $339,500 basis. Equity gained on principal adds $2,191/yr, and annual property appreciation at 5% supports $93,798 by year five. Five-year ROI tracks 128.48% and total cumulative return in cash totals $144,593. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,435/mo property income relative to a $1,662/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).