8401 Bluff Rd, Gadsden, SC, 29052 | $147/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1098 sft

1709 Bywood Dr, Columbia, SC, 29223

3 Bed
2 Bath
1364 sft

305 Lloydwood Dr, West Columbia, SC, 29172

2 Bed
3 Bath
2606 sft

3345 Riders Dr #C1, Sumter, SC, 29150

3 Bed
2 Bath
1508 sft

2445 Peach Orchard Rd, Sumter, SC, 29154

Nearby investment properties with comparable prices

Currently Rented+ 3 more

3 Bed
2 Bath
1025 sft

2725 Granite Hill Rd, Cayce, SC, 29033

2 Bed
3 Bath
1312 sft

6905 Cleaton Rd UNIT R195, Columbia, SC, 29206

Investment Property+ 1 more

$ 170,000

ROI

Cash Flow/m

4 Bed
2 Bath
1141 sft

2002 Liberty St, Saint Matthews, SC, 29135

3 Bed
2 Bath
1310 sft

3752 Beacon Dr, Sumter, SC, 29154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gadsden at 8401 Bluff Rd, Gadsden, SC, 29052 offers a 8.03% rental yield on a $200,000 purchase with $1,338/mo rent. Total monthly income registers $1,338/mo, and a $979/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,768/yr on $66,300 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 116.86% and total cumulative return in cash at $77,480. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,338/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2003

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29052, Gadsden, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	860 (100%)
Owner Occupied HU	599 (69.7%)
Renter Occupied HU	115 (13.4%)
Vacant Housing Units	146 (17.0%)
Median Home Value	$75,764
Average Home Value	$122,963