2725 Granite Hill RdCayceSC29033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cayce at 2725 Granite Hill Rd, Cayce, SC, 29033 generates $1,662/mo in rent and, after a $832/mo payment, leaves $650/mo in cash flow. Total monthly income is $1,662/mo, and annual cash flow is $7,801/yr on $56,355 invested. Return on cash invested sits at 33.75% in year one, and rental yield is 11.73% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 176.84% and total cumulative return in cash sums $99,657. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,662/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 3,578 (56.9%) |
| Renter Occupied HU | 2,120 (33.7%) |
| Vacant Housing Units | 593 ( 9.4%) |
| Median Home Value | $204,469 |
| Average Home Value | $270,334 |
Housing Distribution
Address Breakdown
Residential
6,398
Single Family
5,153
Multi-Family
1,245
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Shepard • MacMogul Real Est Consulting LLC
Mls Name: Consolidated MLS
Mls ID: #622670