840 Bourn Dr SPACE 22WoodlandCA95776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at 840 Bourn Dr SPACE 22, Woodland, CA, 95776 uses $39,780 cash to close to unlock $22,224/yr annual cash flow and $1,852/mo monthly cash flow. Total monthly income runs $2,594/mo, and a $587/mo payment keeps the spread at $1,852/mo. Purchase price stands at $120,000, and rental yield measures 25.94% with $2,594/mo rent. Return on cash invested shows 75.78% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 402.43% and total cumulative return in cash records $160,087. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,594/mo property income covering a $587/mo payment rather than investor’s personal income.
Manufactured
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marina Morales • Bella Vie Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225091044