84 West Shore DriveRaymondNH03077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymond at 84 West Shore Drive, Raymond, NH, 03077 with 5% annual appreciation on a $399,900 basis while $3,176/mo rent supports operations. Total monthly income totals $3,176/mo and a $1,957/mo payment preserves $496/mo for cash returns. Annual cash flow comes to $5,950/yr on $132,567 deployed, and return on cash invested reaches 24.4% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 9.53%. Five-year ROI measures 127.58% and total cumulative return in cash totals $169,124.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,176/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03077, Raymond, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,644 (100%) |
| Owner Occupied HU | 3,648 (78.6%) |
| Renter Occupied HU | 805 (17.3%) |
| Vacant Housing Units | 191 ( 4.1%) |
| Median Home Value | $396,947 |
| Average Home Value | $567,850 |
Housing Distribution
Address Breakdown
Residential
4,333
Single Family
3,875
Multi-Family
458
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tami Defrancesco • BHHS Verani Seacoast
Mls Name: PrimeMLS
Mls ID: #5058382