Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Derry at 7 R Desforge Lane #R, Derry, NH, 03038 with 5% annual appreciation on a $364,900 basis while $2,699/mo rent supports operations. Total monthly income totals $2,699/mo and a $1,786/mo payment preserves $253/mo for cash returns. Annual cash flow comes to $3,038/yr on $120,964 deployed, and return on cash invested reaches 22.42% in year one. Equity gained on principal adds $2,355/yr, and five-year appreciation sums $100,815 alongside rental yield of 8.88%. Five-year ROI measures 117% and total cumulative return in cash totals $141,528.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,699/mo property income versus a $1,786/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1987
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03038, Derry, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,587 (100%) |
| Owner Occupied HU | 9,531 (65.3%) |
| Renter Occupied HU | 4,609 (31.6%) |
| Vacant Housing Units | 447 ( 3.1%) |
| Median Home Value | $482,768 |
| Average Home Value | $548,921 |
Residential
13,786
Single Family
10,398
Multi-Family
3,388
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherry Bourque • Diamond Key Real Estate
Mls Name: PrimeMLS
Mls ID: #5060307
