84 Tay Con DrEast MontpelierVT05651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Montpelier at 84 Tay Con Dr, East Montpelier, VT, 05651 offers $3,488/mo rent that, after a $2,377/mo payment, leaves $257/mo cash flow. Total monthly income is $3,488/mo, and annual cash flow is $3,084/yr on $161,010 cash. Return on cash invested measures 21.82% in year one, and rental yield stands at 8.62% at a $485,700 entry. Equity gained on principal adds $3,134/yr while 5% annual appreciation compounds into $134,190 by year five. Five-year ROI records 113.71% and total cumulative return in cash reaches $183,078. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,488/mo property income versus a $2,377/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
2.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05651, East Montpelier, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 517 (74.3%) |
| Renter Occupied HU | 119 (17.1%) |
| Vacant Housing Units | 60 ( 8.6%) |
| Median Home Value | $413,983 |
| Average Home Value | $423,651 |
Housing Distribution
Address Breakdown
Residential
545
Single Family
545
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A