84 Newmar CtDillardGA30537
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 84 Newmar Ct, Dillard, GA, 30537 in Dillard hard to pass up. The 20% gross yield on a $105,000 purchase results in $1,750/mo in rent and $974/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.71). Annual cash flow of $11,689, five-year appreciation of $29,010, and $967/yr in equity build-up combine for a projected total cumulative return of $103,107.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20% | 7.0% |
| Monthly Cash Flow | $974 | $300 |
City averages based on Dillard market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,750 |
| Total Monthly Debt Service | $734 |
| DSCR Ratio | 2.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2,178 sqft lot
$N/A/sqft
$1,638 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30537, Dillard, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,668 (100%) |
| Owner Occupied HU | 557 (33.4%) |
| Renter Occupied HU | 159 ( 9.5%) |
| Vacant Housing Units | 952 (57.1%) |
| Median Home Value | $299,299 |
| Average Home Value | $364,996 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
535
Multi-Family
552
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2,178 sqft lot
$N/A/sqft
$1,638 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30537, Dillard, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,668 (100%) |
| Owner Occupied HU | 557 (33.4%) |
| Renter Occupied HU | 159 ( 9.5%) |
| Vacant Housing Units | 952 (57.1%) |
| Median Home Value | $299,299 |
| Average Home Value | $364,996 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
535
Multi-Family
552
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices