84 Hillside AvenueNorthumberlandNH03582
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 84 Hillside Avenue, Northumberland, NH, 03582 in Northumberland hard to pass up. The 10.56% gross yield on a $289,900 purchase results in $2,551/mo in rent and $608/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.96). Annual cash flow of $7,297, five-year appreciation of $80,094, and $2,670/yr in equity build-up combine for a projected total cumulative return of $149,664.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $608 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,551 |
| Total Monthly Debt Service | $1,828 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03582, Groveton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,299 (100%) |
| Owner Occupied HU | 730 (56.2%) |
| Renter Occupied HU | 252 (19.4%) |
| Vacant Housing Units | 317 (24.4%) |
| Median Home Value | $148,333 |
| Average Home Value | $201,767 |
Housing Distribution
Address Breakdown
Residential
1,138
Single Family
1,078
Multi-Family
60
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03582, Groveton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,299 (100%) |
| Owner Occupied HU | 730 (56.2%) |
| Renter Occupied HU | 252 (19.4%) |
| Vacant Housing Units | 317 (24.4%) |
| Median Home Value | $148,333 |
| Average Home Value | $201,767 |
Housing Distribution
Address Breakdown
Residential
1,138
Single Family
1,078
Multi-Family
60
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5079943