21 Rheims StreetBerlinNH03570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berlin at 21 Rheims Street, Berlin, NH, 03570 with 5% annual appreciation on a $234,500 basis while $1,591/mo rent supports operations. Total monthly income totals $1,591/mo and a $1,148/mo payment preserves $19/mo for cash returns. Annual cash flow comes to $227/yr on $77,737 deployed, and return on cash invested reaches 20.2% in year one. Equity gained on principal adds $1,513/yr, and five-year appreciation sums $64,788 alongside rental yield of 8.14%. Five-year ROI measures 105.08% and total cumulative return in cash totals $81,688.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,591/mo property income versus a $1,148/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1953
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03570, Berlin, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,818 (100%) |
| Owner Occupied HU | 2,555 (53.0%) |
| Renter Occupied HU | 1,542 (32.0%) |
| Vacant Housing Units | 721 (15.0%) |
| Median Home Value | $110,871 |
| Average Home Value | $154,447 |
Housing Distribution
Address Breakdown
Residential
4,379
Single Family
4,273
Multi-Family
106
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Stewart • RE/MAX Northern Edge Realty LLC
Mls Name: PrimeMLS
Mls ID: #5063277