84 Ellicott StRochesterNY14619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 84 Ellicott St, Rochester, NY, 14619 generates $1,747/mo in rent and, after a $1,150/mo payment, leaves $178/mo in cash flow. Total monthly income is $1,747/mo, and annual cash flow is $2,137/yr on $77,869 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 8.92% on a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,899 over five years. Five-year ROI reaches 118.26% and total cumulative return in cash sums $92,085. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,747/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
4,303 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14619, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,089 (100%) |
| Owner Occupied HU | 2,806 (46.1%) |
| Renter Occupied HU | 2,781 (45.7%) |
| Vacant Housing Units | 502 ( 8.2%) |
| Median Home Value | $133,642 |
| Average Home Value | $237,774 |
Housing Distribution
Address Breakdown
Residential
5,426
Single Family
5,303
Multi-Family
123
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices