839 Linda Vista WayRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Vista at 839 Linda Vista Way, Rio Vista, CA, 94571 priced at $399,800 converts $2,658/mo rent into $185/mo cash flow after a $1,957/mo obligation. Total monthly income equals $2,658/mo, and annual cash flow totals $2,215/yr on $132,534 invested. Return on cash invested prints 21.58% in year one, and rental yield reads 7.98% against a $399,800 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,457 by year five. Five-year ROI reaches 111.8% and total cumulative return in cash sums $148,177. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,658/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1948
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cliff Mcgahey • Professional Realty Associates
Mls Name: BAREIS
Mls Provider:
Mls ID: #324114117
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.