8387 S Reed Street Unit B3LittletonCO80128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 8387 S Reed Street Unit B3, Littleton, CO, 80128 generates $3,180/mo in rent and, after a $1,667/mo payment, leaves $870/mo in cash flow. Total monthly income is $3,180/mo, and annual cash flow is $10,442/yr on $112,886 invested. Return on cash invested sits at 29.16% in year one, and rental yield is 11.21% on a $340,530 entry. Equity gained on principal adds $2,197/yr, while 5% annual appreciation builds toward $94,082 over five years. Five-year ROI reaches 153.25% and total cumulative return in cash sums $172,997. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,180/mo property income rather than buyer’s personal income.
Townhouse
Built in 1960
N/A lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80128, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,542 (100%) |
| Owner Occupied HU | 11,312 (77.8%) |
| Renter Occupied HU | 2,903 (20.0%) |
| Vacant Housing Units | 327 ( 2.2%) |
| Median Home Value | $637,576 |
| Average Home Value | $669,364 |
Housing Distribution
Address Breakdown
Residential
14,715
Single Family
12,664
Multi-Family
2,051
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve, April and Walt • MB TLC BROKERS
Mls Name: REcolorado
Mls Provider:
Mls ID: #4510992
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)