401 S Kalispell Way #301,Aurora,CO,80017

Investment Highlights

Investment property for sale in Aurora at 401 S Kalispell Way #301, Aurora, CO, 80017 offers a 10.89% rental yield on a $289,500 purchase with $2,627/mo rent. Total monthly income registers $2,627/mo, and a $1,417/mo payment leaves $940/mo available for distribution. Annual cash flow reaches $11,278/yr on $95,969 to close, and return on cash invested stands at 31.66% in year one. Equity gained on principal adds $1,868/yr while 5% annual appreciation supports $79,984 over five years. Portfolio math shows five-year ROI at 165.39% and total cumulative return in cash at $158,727. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,627/mo property income against a $1,417/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.